TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 14,553 | 6,449 | 5,321 | 5,833 | 4,703 | 36,859 |
Fuel Cost | 1,14,000 | 1,15,140 | 1,16,291 | 1,17,454 | 1,18,629 | 5,81,514 |
Tyre Change Cost | 0 | 0 | 9,250 | 0 | 9,250 | 18,500 |
Service Cost | 3,937 | 7,874 | 7,874 | 7,874 | 7,874 | 35,433 |
Depreciation | 37,932 | 12,644 | 25,288 | 25,288 | 25,288 | 1,26,440 |
TCO | 1,70,422 | 1,42,107 | 1,64,024 | 1,56,449 | 1,65,744 | 7,98,746 |
TCO/KM | 7.1 | 5.92 | 6.83 | 6.52 | 6.91 | 6.66 |